|
 |
 |
|
Filing updates from : 2025-04-02
Reporting Period - quarter ended : 2024-12-31
Report
|
Label
|
Original Value
|
Updated Value
|
|
(USD, in thousands) |
HC
|
Held-to-maturity securities (from Schedule HC-B) |
132,757 |
133,398 |
HC
|
Available-for-sale securities (from Schedule HC-B) |
851,211 |
850,467 |
HC
|
Loans and leases, net of unearned income |
3,666,654 |
3,654,345 |
HC
|
LESS: Allowance for credit losses on loans and leases |
57,552 |
55,491 |
HC
|
Loans and leases, net of unearned income and allowance for loan and lease losses |
3,609,102 |
3,598,854 |
HC
|
Other assets (from Schedule HC-F) |
136,738 |
146,707 |
HC
|
Total assets |
5,407,229 |
5,406,847 |
HC
|
Subordinated notes and debentures |
78,882 |
78,883 |
HC
|
Other liabilities (from Schedule HC-G) |
98,092 |
98,198 |
HC
|
Total liabilities |
4,916,248 |
4,916,355 |
HC
|
Retained earnings |
303,091 |
297,384 |
HC
|
Accumulated other comprehensive income |
(22,462) |
(17,244) |
HC
|
Total holding company equity capital |
490,981 |
490,492 |
HC
|
Total equity capital |
490,981 |
490,492 |
HC
|
Total liabilities, minority interest, and equity capital |
5,407,229 |
5,406,847 |
HCB
|
All other commercial MBS (Held-to-Maturity - Amortized Cost) |
87,651 |
87,622 |
HCB
|
All other commercial MBS (Available-for-sale - Amortized Cost) |
73,464 |
73,439 |
HCB
|
All other commercial MBS (Available-for-sale - Fair Value) |
68,322 |
71,436 |
HCB
|
Other domestic debt securities (Available-for-sale - Amortized Cost) |
3,858 |
0 |
HCB
|
Other domestic debt securities (Available-for-sale - Fair Value) |
3,858 |
0 |
HCB
|
Total (Held-to-Maturity - Amortized Cost) |
133,734 |
133,705 |
HCB
|
Total (Available-for-sale - Amortized Cost) |
873,859 |
869,976 |
HCB
|
Total (Available-for-sale - Fair Value) |
851,211 |
850,467 |
HCC
|
Loans secured by real estate (Consolidated) |
2,716,708 |
2,704,399 |
HCC
|
Secured by multifamily (5 or more) residential properties (In Domestic Offices) |
634,843 |
622,534 |
HCC
|
Total (Consolidated) |
3,674,377 |
3,662,068 |
HCC
|
Total (In Domestic Offices) |
3,674,377 |
3,662,068 |
HCC
|
All other construction loans and all land development and other land loans |
0 |
18,800 |
HCC
|
Total loans restructured in troubled debt restructurings that are in compliance with their modified terms |
103,913 |
122,713 |
HCF
|
Accrued interest receivable |
38,915 |
37,771 |
HCF
|
Net deferred tax assets |
12,121 |
13,739 |
HCF
|
Equity securities that DO NOT have readily determinable fair values |
22,260 |
26,118 |
HCF
|
Other |
63,442 |
69,079 |
HCF
|
Total |
136,738 |
146,707 |
HCG
|
Allowance for credit losses on off-balance sheet credit exposures |
1,261 |
1,368 |
HCG
|
Other |
96,831 |
96,830 |
HCG
|
Total |
98,092 |
98,198 |
HCH
|
Earning assets that are repriceable within one year or mature within one year |
3,363,334 |
3,326,848 |
HCK
|
Mortgage-backed securities |
965,314 |
965,348 |
HCK
|
Total loans and leases in domestic offices |
3,625,040 |
3,624,839 |
HCK
|
Total consolidated assets |
5,291,525 |
5,291,606 |
HCK
|
Equity capital (excludes limited-life preferred stock) |
518,373 |
518,368 |
HCL
|
Loans to financial institutions |
3,831 |
0 |
HCL
|
All other unused commitments |
0 |
3,831 |
HCN
|
Secured by multifamily (5 or more) residential properties in domestic offices (Past due 30 through 89 days and still accruing) |
68,896 |
37,766 |
HCN
|
Secured by multifamily (5 or more) residential properties in domestic offices (Nonaccrual) |
197,088 |
221,265 |
HCN
|
Total loans and leases (Past due 30 through 89 days and still accruing) |
107,565 |
76,435 |
HCN
|
Total loans and leases (Nonaccrual) |
219,984 |
244,161 |
HCN
|
Additions to nonaccrual assets during the quarter |
96,440 |
99,425 |
HCQ
|
Available-for-sale securities (Level 2 Fair Value Measurements) |
782,889 |
782,890 |
HCQ
|
Available-for-sale securities (Level 3 Fair Value Measurements) |
68,322 |
67,577 |
HCQ
|
Total assets measured at fair value on a recurring basis (Total Fair Value Reported on Schedule HC) |
911,762 |
911,018 |
HCQ
|
Total assets measured at fair value on a recurring basis (Level 2 Fair Value Measurements) |
782,889 |
782,890 |
HCQ
|
Total assets measured at fair value on a recurring basis (Level 3 Fair Value Measurements) |
128,873 |
128,128 |
HCR
|
Retained earnings |
304,090 |
298,383 |
HCR
|
Accumulated other comprehensive income (AOCI) |
(22,462) |
(17,244) |
HCR
|
Common equity tier 1 capital before adjustments and deductions |
415,738 |
415,249 |
HCR
|
LESS: Net unrealized gains (losses) on available-for-sale securities (if a gain, report as a positive value: if a loss, report as a negative value) |
(22,462) |
(17,244) |
HCR
|
Subtotal (Non-advanced Approaches Institutions) |
436,967 |
431,260 |
HCR
|
Common equity tier 1 capital (Non-advanced Approaches Institutions) |
436,967 |
431,260 |
HCR
|
Tier 1 capital |
513,209 |
507,502 |
HCR
|
Average total consolidated assets |
5,292,525 |
5,292,605 |
HCR
|
Total assets for the leverage ratio |
5,291,292 |
5,291,372 |
HCR
|
Leverage ratio |
9.6991 |
9.5911 |
HCR
|
Adjusted allowances for credit losses(AACL) includable in tier 2 capital |
59,790 |
57,164 |
HCR
|
Tier 2 capital before deductions |
112,790 |
110,164 |
HCR
|
Tier 2 capital |
112,790 |
110,164 |
HCR
|
Total capital |
625,999 |
617,666 |
HCR
|
Total risk-weighted assets (from Schedule HC-R, Part II, item 31) |
4,951,049 |
4,973,350 |
HCR
|
Common equity tier 1 capital ratio |
8.8257 |
8.6714 |
HCR
|
Tier1 capital ratio |
10.3657 |
10.2044 |
HCR
|
Total capital ratio |
12.6438 |
12.4195 |
HCR
|
Capital conservation buffer |
4.3257 |
4.1714 |
HCR
|
Cash and balances due from depository institutions (0%) |
489,581 |
489,574 |
HCR
|
Cash and balances due from depository institutions (20%) |
29,317 |
29,324 |
HCR
|
Available-for-sale securities (100%) |
3,858 |
0 |
HCR
|
Exposures past due 90 days or more or on nonaccrual (Totals From Schedule HC) |
212,281 |
236,458 |
HCR
|
Exposures past due 90 days or more or on nonaccrual (150%) |
212,281 |
236,458 |
HCR
|
All other exposures (Totals From Schedule HC) |
2,972,104 |
2,935,618 |
HCR
|
All other exposures (100%) |
2,968,928 |
2,932,442 |
HCR
|
LESS: Allowance for credit losses on loans and leases (Totals From Schedule HC) |
57,552 |
55,491 |
HCR
|
LESS: Allowance for credit losses on loans and leases (Adjustments to Totals) |
57,552 |
55,491 |
HCR
|
All other assets (Totals From Schedule HC) |
287,538 |
297,507 |
HCR
|
All other assets (100%) |
218,709 |
228,678 |
HCR
|
Held-to-maturity securities (Totals) |
86,675 |
87,316 |
HCR
|
Held-to-maturity securities (Adjustments to Totals) |
86,675 |
87,316 |
HCR
|
Held-to-maturity securities (Total Risk-Weighted Asset Amount by Calculation Methodology - Gross-Up) |
87,651 |
87,622 |
HCR
|
Available-for-sale securities (Totals) |
68,322 |
71,436 |
HCR
|
Available-for-sale securities (Adjustments to Totals) |
68,322 |
71,436 |
HCR
|
Available-for-sale securities (Total Risk-Weighted Asset Amount by Calculation Methodology - Gross-Up) |
211,777 |
227,068 |
HCR
|
All other on-balance sheet securitization exposures (Total Risk-Weighted Asset Amount by Calculation Methodology - Gross-Up) |
219,899 |
221,045 |
HCR
|
Total balance sheet assets (Totals From Schedule HC) |
5,407,229 |
5,406,847 |
HCR
|
Total balance sheet assets (Adjustments to Totals) |
193,602 |
199,418 |
HCR
|
Total balance sheet assets (0%) |
1,207,667 |
1,207,660 |
HCR
|
Total balance sheet assets (20%) |
160,872 |
160,879 |
HCR
|
Total balance sheet assets (100%) |
3,202,797 |
3,172,422 |
HCR
|
Total balance sheet assets (150%) |
569,476 |
593,653 |
HCR
|
Total assets, derivatives, off-balance sheet items, and other items subject to risk weighting by risk-weight category (0%) |
1,207,667 |
1,207,660 |
HCR
|
Total assets, derivatives, off-balance sheet items, and other items subject to risk weighting by risk-weight category (20%) |
161,281 |
161,288 |
HCR
|
Total assets, derivatives, off-balance sheet items, and other items subject to risk weighting by risk-weight category (100%) |
3,387,742 |
3,357,367 |
HCR
|
Total assets, derivatives, off-balance sheet items, and other items subject to risk weighting by risk-weight category (150%) |
569,476 |
593,653 |
HCR
|
Risk-weighted assets by risk-weight category (20%) |
32,256 |
32,258 |
HCR
|
Risk-weighted assets by risk-weight category (100%) |
3,387,742 |
3,357,367 |
HCR
|
Risk-weighted assets by risk-weight category (150%) |
854,214 |
890,480 |
HCR
|
Risk-weighted assets base for purposes of calculating the adjusted allowance for credit losses (AACL) 1.25 percent threshold |
4,951,049 |
4,974,003 |
HCR
|
Risk-weighted assets before deductions for excess AACL and allocated risk transfer risk reserve |
4,951,049 |
4,973,350 |
HCR
|
Total risk-weighted assets |
4,951,049 |
4,973,350 |
HI
|
All other loans secured by real estate |
239,970 |
238,826 |
HI
|
Total interest income |
410,339 |
409,195 |
HI
|
Net interest income |
222,369 |
221,225 |
HI
|
Provision for loan and lease losses |
47,890 |
57,858 |
HI
|
Net gains (losses) on sales of loans and leases |
4,642 |
4,588 |
HI
|
Total noninterest income |
33,213 |
33,159 |
HI
|
Other noninterest expense |
56,982 |
53,465 |
HI
|
Total noninterest expense |
121,420 |
117,903 |
HI
|
Income (loss) before change in net unrealized holding gains (losses) on equity securities not held for trading, applicable income taxes, and discontinued operations |
86,272 |
78,623 |
HI
|
Income (loss) before income taxes and extraordinary items, and other adjustments |
86,272 |
78,623 |
HI
|
Applicable income taxes (foreign and domestic) |
22,563 |
20,621 |
HI
|
Income (loss) before extraordinary items and other adjustments |
63,709 |
58,002 |
HI
|
Net income (loss) attributable to holding company and noncontrolling (minority) interests |
63,709 |
58,002 |
HI
|
Net income (loss) attributable to holding company |
63,709 |
58,002 |
HI
|
Net interest income on a fully taxable equivalent basis |
222,369 |
221,225 |
HI
|
Net income before income taxes, extraordinary items, and other adjustments on a fully taxable equivalent basis |
86,272 |
78,623 |
HI
|
AR Line Fees |
1,298 |
1,903 |
HIA
|
Net income (loss) attributable to holding company |
63,709 |
58,002 |
HIA
|
LESS: Cash dividends declared on preferred stock |
0 |
6,939 |
HIA
|
LESS: Cash dividends declared on common stock |
24,305 |
17,366 |
HIA
|
Other comprehensive income |
(16,916) |
(11,698) |
HIA
|
Total equity capital end of current period |
490,981 |
490,492 |
HIBI
|
Secured by multifamily (5 or more) residential properties in domestic offices (Charge-offs) |
47,158 |
59,467 |
HIBI
|
Total (Charge-offs) |
49,280 |
61,589 |
HIBII
|
Recoveries (Held-to-Maturity Debt Securities) |
286 |
0 |
HIBII
|
LESS: Charge offs (Loans and Leases Held for Investment) |
49,280 |
61,589 |
HIBII
|
Provision for credit losses (Loans and Leases Held for Investment) |
51,005 |
61,253 |
HIBII
|
Provision for credit losses (Held-to-Maturity Debt Securities) |
(1,001) |
(1,385) |
HIBII
|
Balance end of current period (Loans and Leases Held for Investment) |
57,552 |
55,491 |
HIBII
|
Balance end of current period (Held-to-Maturity Debt Securities) |
977 |
307 |
HIBII
|
Provisions for credit losses on off-balance-sheet credit exposures |
(2,114) |
(2,010) |
HIC
|
Construction loans (Allowance Balance) |
4,019 |
4,498 |
HIC
|
Commercial real estate loans (Amortized Cost) |
2,440,373 |
2,428,064 |
HIC
|
Commercial real estate loans (Allowance Balance) |
37,963 |
35,423 |
HIC
|
Total (Amortized Cost) |
3,666,654 |
3,654,345 |
HIC
|
Total (Allowance Balance) |
57,552 |
55,491 |
HIC
|
Mortgage-backed securities (MBS) (including CMOs, REMICs, and stripped MBS) (Allowance Balance) |
977 |
307 |
HIC
|
Total (Allowance Balance) |
977 |
307 |
PI
|
Applicable income taxes |
(1,765) |
(1,674) |
PI
|
Income (loss) before undistributed income of subsidiaries and associated companies |
20,882 |
20,791 |
PI
|
Bank |
42,827 |
37,211 |
PI
|
Net Income (loss) |
63,709 |
58,002 |
PIA
|
Net income (loss) |
63,709 |
58,002 |
PIA
|
Equity in undistributed (earnings) losses of subsidiaries |
(42,828) |
(37,211) |
PIA
|
Net change in other assets |
(708) |
(618) |
PIA
|
Total adjustments |
(45,549) |
(39,842) |
PC
|
Investments in and receivables due from subsidiaries and associated companies |
560,377 |
559,979 |
PC
|
Other assets |
1,924 |
1,834 |
PC
|
TOTAL ASSETS |
570,994 |
570,506 |
PC
|
Subordinated notes and debentures |
78,882 |
78,883 |
PC
|
Retained earnings |
303,091 |
297,384 |
PC
|
Accumulated other comprehensive income |
(22,462) |
(17,244) |
PC
|
TOTAL EQUITY CAPITAL |
490,981 |
490,492 |
PC
|
TOTAL LIABILITIES AND EQUITY CAPITAL |
570,994 |
570,506 |
PCA
|
Common and preferred stock |
560,377 |
559,979 |
PCA
|
TOTAL |
560,377 |
559,979 |
|
|